Exhibit No. | Description | ||
99.1 |
By: | /s/ Jonathan Sinclair | ||||
Name: | Jonathan Sinclair | ||||
Title: | Executive Vice President and | ||||
Chief Financial Officer | |||||
Date: June 3, 2020 |
• | Total revenue increased by 15.4% to $958.1m |
• | Net income was $151.7m, or $1.36 per diluted share |
• | Adjusted EBIT was $207.4m, representing a 21.6% margin |
• | Adjusted net income was $147.2m, or $1.32 per diluted share |
• | Voluntary salary reductions of 20% for all Executive Team members, with President & CEO Dani Reiss continuing to forego his entire salary indefinitely |
• | Lower variable SG&A costs from previously announced temporary closures of retail stores and down-filled jacket manufacturing |
• | Refocused marketing investments towards brand storytelling and e-commerce |
• | Abatements of certain retail and manufacturing fixed rent expenses |
• | Elimination of the large seasonal inventory investments typical at this time of year, due to the mandated suspension of down-filled jacket manufacturing |
• | Strong finished goods position enables the Company to meet demand as stores re-open with a staggered and gradual resumption of down-filled jacket production alongside PPE production for frontline workers in Canada |
• | Payment deferrals of certain retail and manufacturing fixed rent expenses |
• | Reduced investments in retail and manufacturing expansion |
• | Total revenue increased by 15.4% to $958.1m from $830.5m, or 15.9% on a constant currency basis(1). |
• | DTC revenue increased to $525.0m from $431.3m, driven by incremental revenue from new retail stores. The channel was severely impacted by political disruptions in Hong Kong and global COVID-19 disruptions in the third and fourth quarters of fiscal 2020, respectively. These matters resulted in lower levels of tourism, retail traffic, and consumer spending, in addition to frequent reductions to regular store operating hours and unplanned store closures, all impacting revenue. |
• | Wholesale revenue increased to $424.0m from $394.7m, driven by incremental revenue contributed by Baffin, higher pricing, and higher order values from international distributors. As COVID-19 disruptions to partner operations intensified through the fourth quarter, there was a significant reduction to shipments, impacting revenue. |
• | Other segment revenue increased to $9.1m from $4.5m. |
• | Gross profit was $593.3m, a gross margin of 61.9%, compared to $516.8m and 62.2%, respectively. The slight decrease in gross margin was attributable to lower wholesale gross margin, partially offset by favourable channel mix, with a higher proportion of DTC revenue. |
• | DTC gross profit was $395.0m, a gross margin of 75.2%, compared to $324.6m and 75.3%, respectively. The change in gross margin (-10 bps) was driven by higher costs (-130 bps), including both input costs and incremental costs from the expansion of in-house manufacturing capacity. This was partially offset by a higher volume of parka sales of (+100 bps). |
• | Wholesale gross profit was $197.8m, a gross margin of 46.7%, compared to $192.5m and 48.8%, respectively. The change in gross margin (-210 bps) was driven by higher costs (-220 bps), including both input costs and incremental costs from the expansion of in-house manufacturing capacity and unfavourable product mix reflecting the growth of lower margin non-parka sales (-180 bps). This was partially offset by higher pricing (+130 bps). |
• | Other segment gross profit was $0.5m, a gross margin of 5.5%, compared to $(0.3)m and 6.7%. This includes $1.2m of overhead costs resulting from the temporary closure of manufacturing facilities. |
• | Operating income was $192.1m, an operating margin of 20.1%, compared to $196.7m and 23.7%, respectively. The decrease in operating income and operating margin was driven by lower DTC and wholesale operating margins and higher corporate expenses. |
• | DTC operating income was $249.0m, an operating margin of 47.4%, compared to $223.3m and 51.8%, respectively. Pre-store opening and temporary closure costs of $8.2m and $1.7m, respectively, were incurred in the current fiscal year. Excluding pre-store opening and temporary closure costs, DTC operating margin was 49.3% in fiscal 2020 compared to 52.1% in fiscal 2019. This decline reflects reduced revenue due to COVID-19 impacts on fixed cost leverage and profitability across the channel, and lower profitability levels for current year store openings. |
• | Wholesale operating income was $145.1m, an operating margin of 34.2%, compared to $151.1m and 38.3%, respectively. The decrease in operating margin reflects the gross margin decline described above, together with increases in warranty costs of $3.8m, higher headcount costs of $2.3m, and other fixed costs. COVID-19 revenue impacts in the fourth quarter negatively affected fixed cost leverage and profitability across the channel. |
• | Other segment operating loss was $202.0m, compared to $177.7m. This includes unallocated corporate expenses, which rose to $193.2m from $169.1m, resulting from an increased investment in marketing of $13.8m and higher foreign exchange losses of $9.6m. |
• | Net income was $151.7m, or $1.36 per diluted share, compared to $143.6m, or $1.28 per diluted share. |
• | Adjusted EBIT(1) was $207.4m, compared to $206.9m. |
• | Adjusted net income(1) was $147.2m, or $1.32 per diluted share, compared to adjusted net income(1) of $151.6m, or $1.36 per diluted share. |
Fourth quarter ended | Year ended | ||||||||||||
March 29, 2020 | March 31, 2019 | March 29, 2020 | March 31, 2019 | ||||||||||
$ | $ | $ | $ | ||||||||||
Revenue | 140.9 | 156.2 | 958.1 | 830.5 | |||||||||
Cost of sales | 47.3 | 53.8 | 364.8 | 313.7 | |||||||||
Gross profit | 93.6 | 102.4 | 593.3 | 516.8 | |||||||||
Gross margin | 66.4 | % | 65.6 | % | 61.9 | % | 62.2 | % | |||||
Selling, general and administrative expenses | 95.9 | 85.0 | 350.5 | 302.1 | |||||||||
SG&A expenses as % of revenue | 68.1 | % | 54.4 | % | 36.6 | % | 36.4 | % | |||||
Depreciation and amortization | 14.9 | 5.7 | 50.7 | 18.0 | |||||||||
Operating income | (17.2 | ) | 11.7 | 192.1 | 196.7 | ||||||||
Operating margin | (12.2 | )% | 7.5 | % | 20.1 | % | 23.7 | % | |||||
Net interest and other finance costs | 4.5 | 3.1 | 28.4 | 14.2 | |||||||||
Income before income taxes | (21.7 | ) | 8.6 | 163.7 | 182.5 | ||||||||
Income tax expense | (24.2 | ) | (0.4 | ) | 12.0 | 38.9 | |||||||
Effective tax rate | 111.5 | % | (5.1 | )% | 7.3 | % | 21.3 | % | |||||
Net income | 2.5 | 9.0 | 151.7 | 143.6 | |||||||||
Other comprehensive income (loss) | 4.8 | (3.0 | ) | 2.8 | 0.7 | ||||||||
Comprehensive income | 7.3 | 6.0 | 154.5 | 144.2 | |||||||||
Earnings per share | |||||||||||||
Basic | $ | 0.02 | $ | 0.08 | $ | 1.38 | $ | 1.31 | |||||
Diluted | $ | 0.02 | $ | 0.08 | $ | 1.36 | $ | 1.28 | |||||
Weighted average number of shares outstanding | |||||||||||||
Basic | 109,846,029 | 109,867,553 | 109,892,031 | 109,422,574 | |||||||||
Diluted | 110,809,126 | 111,606,200 | 111,168,788 | 111,767,584 | |||||||||
Other data:(1) | |||||||||||||
EBIT | (17.2 | ) | 11.7 | 192.1 | 196.7 | ||||||||
Adjusted EBIT | (9.7 | ) | 13.0 | 207.4 | 206.9 | ||||||||
Adjusted EBIT margin | (6.9 | )% | 8.3 | % | 21.6 | % | 24.9 | % | |||||
Adjusted net income (loss) | (13.3 | ) | 10.0 | 147.2 | 151.6 | ||||||||
Adjusted net income (loss) per basic share | $ | (0.12 | ) | $ | 0.09 | $ | 1.34 | $ | 1.39 | ||||
Adjusted net income (loss) per diluted share | $ | (0.12 | ) | $ | 0.09 | $ | 1.32 | $ | 1.36 |
March 29, 2020 | March 31, 2019 | |||
Assets | $ | $ | ||
Current assets | ||||
Cash | 31.7 | 88.6 | ||
Trade receivables | 32.3 | 20.4 | ||
Inventories | 412.3 | 267.3 | ||
Income taxes receivable | 12.0 | 4.0 | ||
Other current assets | 35.9 | 32.9 | ||
Total current assets | 524.2 | 413.2 | ||
Deferred income taxes | 40.8 | 12.2 | ||
Property, plant and equipment | 115.1 | 84.3 | ||
Intangible assets | 161.7 | 155.6 | ||
Right-of-use assets | 211.8 | — | ||
Other long-term assets | 6.0 | 7.0 | ||
Goodwill | 53.1 | 53.1 | ||
Total assets | 1,112.7 | 725.4 | ||
Liabilities | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | 136.8 | 110.4 | ||
Provisions | 15.6 | 8.1 | ||
Income taxes payable | 13.0 | 18.1 | ||
Short-term borrowings | — | — | ||
Lease liabilities | 35.9 | — | ||
Total current liabilities | 201.3 | 136.6 | ||
Provisions | 21.4 | 14.7 | ||
Deferred income taxes | 15.1 | 16.7 | ||
Revolving facility | — | — | ||
Term loan | 158.1 | 145.2 | ||
Lease liabilities | 192.0 | — | ||
Other long-term liabilities | 4.6 | 13.1 | ||
Total liabilities | 592.5 | 326.3 | ||
Shareholders' equity | 520.2 | 399.1 | ||
Total liabilities and shareholders' equity | 1,112.7 | 725.4 |
Fourth quarter ended | Year ended | |||||||
March 29, 2020 | March 31, 2019 | March 29, 2020 | March 31, 2019 | |||||
$ | $ | $ | $ | |||||
Operating activities | ||||||||
Net income | 2.5 | 9.0 | 151.7 | 143.6 | ||||
Items not affecting cash: | ||||||||
Depreciation and amortization | 19.2 | 7.4 | 63.1 | 22.7 | ||||
Income tax (recovery) expense | (24.2 | ) | (0.4 | ) | 12.0 | 38.9 | ||
Interest expense | 4.2 | 2.9 | 20.4 | 13.7 | ||||
Foreign exchange (gain) loss | 2.8 | (0.2 | ) | (0.7 | ) | 2.7 | ||
Acceleration of unamortized costs on debt extinguishment | — | — | 7.0 | — | ||||
Loss on disposal of assets | 1.5 | 0.2 | 1.7 | 0.2 | ||||
Share-based payment | 2.6 | 1.1 | 8.5 | 3.8 | ||||
8.6 | 20.0 | 263.7 | 225.6 | |||||
Changes in non-cash operating items | (15.0 | ) | (13.8 | ) | (130.6 | ) | (100.7 | ) |
Income taxes paid | (8.9 | ) | (5.1 | ) | (52.1 | ) | (41.0 | ) |
Interest paid | (3.9 | ) | (2.1 | ) | (18.5 | ) | (10.5 | ) |
Net cash (used in) from operating activities | (19.2 | ) | (1.0 | ) | 62.5 | 73.4 | ||
Investing activities | ||||||||
Purchase of property, plant and equipment | (12.6 | ) | (8.9 | ) | (45.3 | ) | (30.3 | ) |
Investment in intangible assets | (3.2 | ) | (5.4 | ) | (17.0 | ) | (19.0 | ) |
Business combination | — | (0.2 | ) | — | (33.6 | ) | ||
Net cash used in investing activities | (15.8 | ) | (14.5 | ) | (62.3 | ) | (82.9 | ) |
Financing activities | ||||||||
Net repayments on debt facilities | — | — | — | — | ||||
Transaction costs on financing activities | (0.3 | ) | — | (2.3 | ) | — | ||
Subordinate voting shares purchased for cancellation | — | — | (38.7 | ) | — | |||
Principal paid on lease liabilities | (7.6 | ) | — | (24.7 | ) | — | ||
Settlement of term loan derivative contracts | — | — | 4.6 | — | ||||
Exercise of stock options | 1.3 | 0.6 | 2.4 | 3.1 | ||||
Net cash (used in) from financing activities | (6.6 | ) | 0.6 | (58.7 | ) | 3.1 | ||
Effects of foreign currency exchange rate changes on cash | 1.3 | 1.2 | 1.6 | (0.3 | ) | |||
(Decrease) increase in cash | (40.3 | ) | (13.7 | ) | (56.9 | ) | (6.7 | ) |
Cash, beginning of period | 72.0 | 102.3 | 88.6 | 95.3 | ||||
Cash, end of period | 31.7 | 88.6 | 31.7 | 88.6 |
CAD $ millions (unaudited) | For the fourth quarter ended | For the year ended | ||||||
March 29, 2020 | March 31, 2019 | March 29, 2020 | March 31, 2019 | |||||
Net income | 2.5 | 9.0 | 151.7 | 143.6 | ||||
Add (deduct) the impact of: | ||||||||
Income tax expense | (24.2 | ) | (0.4 | ) | 12.0 | 38.9 | ||
Net interest and other finance costs | 4.5 | 3.1 | 28.4 | 14.2 | ||||
EBIT | (17.2 | ) | 11.7 | 192.1 | 196.7 | |||
Offering costs (a) | — | 0.3 | 0.1 | 2.1 | ||||
Costs of the Baffin acquisition (b) | 0.5 | 0.9 | 2.4 | 3.0 | ||||
Unrealized foreign exchange (gain) loss on Term Loan Facility (c) | 1.1 | (0.4 | ) | (1.6 | ) | 0.9 | ||
Share-based compensation (d) | 0.2 | 0.5 | 1.0 | 2.8 | ||||
Transition of logistics agencies (e) | 0.6 | — | 0.6 | — | ||||
COVID-19 costs (f) | 4.6 | — | 4.6 | — | ||||
Pre-store opening costs (g) | 0.6 | — | 8.2 | 1.4 | ||||
Total adjustments | 7.5 | 1.3 | 15.3 | 10.2 | ||||
Adjusted EBIT | (9.7 | ) | 13.0 | 207.4 | 206.9 | |||
Adjusted EBIT margin | (6.9 | )% | 8.3 | % | 21.6 | % | 24.9 | % |
CAD $ millions (unaudited) | For the fourth quarter ended | For the year ended | ||||||
March 29, 2020 | March 31, 2019 | March 29, 2020 | March 31, 2019 | |||||
Net income | 2.5 | 9.0 | 151.7 | 143.6 | ||||
Add (deduct) the impact of: | ||||||||
Offering costs (a) | — | 0.3 | 0.1 | 2.1 | ||||
Costs of the Baffin acquisition (b) | 0.5 | 0.9 | 2.4 | 3.0 | ||||
Unrealized foreign exchange (gain) loss on Term Loan Facility (c) | 1.1 | (0.4 | ) | (1.6 | ) | 0.9 | ||
Share-based compensation (d) | 0.2 | 0.5 | 1.0 | 2.8 | ||||
Transition of logistics agencies (e) | 0.6 | — | 0.6 | — | ||||
COVID-19 costs (h) | 4.8 | — | 4.8 | — | ||||
Pre-store opening costs (i) | 0.7 | — | 9.4 | 1.4 | ||||
Acceleration of unamortized costs on term loan refinancing (j) | — | — | 7.0 | — | ||||
Swiss tax reform (k) | (23.1 | ) | — | (23.1 | ) | — | ||
Total adjustments | (15.2 | ) | 1.3 | 0.6 | 10.2 | |||
Tax effect of adjustments | (0.6 | ) | (0.3 | ) | (5.1 | ) | (2.2 | ) |
Adjusted net income (loss) | (13.3 | ) | 10.0 | 147.2 | 151.6 |
(a) | Represents costs incurred in connection with Secondary Offerings, including professional fees, consulting, legal, and accounting that would otherwise not have been incurred, and those costs recognized over time. |
(b) | Represents costs in connection with the Baffin acquisition and the impact of gross margin that would otherwise have been recognized on inventory recorded at net realizable value less costs to sell. |
(c) | Represents unrealized gains and losses on the translation of the Term Loan Facility from USD to CAD, net of the effect of derivative transactions entered into to hedge a portion of the exposure to foreign currency exchange risk. |
(d) | Represents non-cash share-based compensation expense on stock options issued prior to the Company’s initial public offering (“IPO”) under the Legacy Plan and cash payroll taxes paid by the Company on gains earned by option holders (compensation) when stock options are exercised. |
(e) | Represents costs incurred for the transition of logistics, warehousing and freight forwarding agencies to enhance our global distribution structure. |
(f) | Represents costs incurred as a consequence of the COVID-19 pandemic including $1.2m of overhead costs resulting from the temporary closure of our manufacturing facilities, $1.7m of unrealized losses on foreign exchange operational hedges deemed ineffective, and $1.7m of temporary store closure costs including depreciation on right-of-use assets. |
(g) | Represents costs incurred during pre-opening periods for new retail stores, including depreciation on right-of-use assets in fiscal 2020 and rent expense in fiscal 2019. |
(h) | Represents COVID-19 costs incurred in (f) above plus $0.2m of interest expense on lease liabilities for temporary store closures in both the fourth quarter and year ended March 29, 2020. |
(i) | Represents pre-store opening costs incurred in (g) above plus $0.1m and $1.2m of interest expense on lease liabilities for new retail stores during pre-opening periods for the fourth quarter and year ended March 29, 2020. |
(j) | Represents the non-cash unamortized costs accelerated in connection with the amendments to the Term Loan Facility on May 10, 2019. |
(k) | Represents deferred tax asset recognized due to Swiss tax reform effective January 1, 2020. |
For the fourth quarter ended | $ Change | % Change | |||||||||||||
CAD $ millions | March 29, 2020 | March 31, 2019 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | ||||||||
DTC | 114.2 | 122.4 | -8.2 | 1.5 | -6.7 | (6.7 | )% | (5.5 | )% | ||||||
Wholesale | 25.0 | 33.0 | -8.0 | 0.1 | -7.9 | (24.2 | )% | (23.9 | )% | ||||||
Other | 1.7 | 0.8 | 0.9 | 0.0 | 0.9 | 112.5 | % | 112.5 | % | ||||||
Total revenue | 140.9 | 156.2 | -15.3 | 1.6 | -13.7 | (9.8 | )% | (8.8 | )% |
For the year ended | $ Change | % Change | ||||||||||||||||||
CAD $ millions | March 29, 2020 | March 31, 2019 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | |||||||||||||
DTC | 525.0 | 431.3 | 93.7 | 2.7 | 96.4 | 21.7 | % | 22.4 | % | |||||||||||
Wholesale | 424.0 | 394.7 | 29.3 | 1.9 | 31.2 | 7.4 | % | 7.9 | % | |||||||||||
Other | 9.1 | 4.5 | 4.6 | 0.1 | 4.7 | 102.2 | % | 104.4 | % | |||||||||||
Total revenue | 958.1 | 830.5 | 127.6 | 4.7 | 132.3 | 15.4 | % | 15.9 | % |
For the fourth quarter ended | $ Change | % Change | ||||||||||||||||||
CAD $ millions | March 29, 2020 | March 31, 2019 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | |||||||||||||
Canada | 42.1 | 54.5 | (12.4 | ) | — | (12.4 | ) | (22.8 | )% | (22.8 | )% | |||||||||
United States | 35.1 | 47.4 | (12.3 | ) | 0.4 | (11.9 | ) | (25.9 | )% | (25.1 | )% | |||||||||
Asia | 38.2 | 32.5 | 5.7 | 1.1 | 6.8 | 17.5 | % | 20.9 | % | |||||||||||
Europe and Rest of World | 25.5 | 21.8 | 3.7 | 0.1 | 3.8 | 17.0 | % | 17.4 | % | |||||||||||
Revenue | 140.9 | 156.2 | (15.3 | ) | 1.6 | (13.7 | ) | (9.8 | )% | (8.8 | )% |
For the year ended | $ Change | % Change | ||||||||||||||||||
CAD $ millions | March 29, 2020 | March 31, 2019 | As reported | Foreign exchange impact | In constant currency | As reported | In constant currency | |||||||||||||
Canada | 293.1 | 293.3 | (0.2 | ) | — | (0.2 | ) | (0.1 | )% | (0.1 | )% | |||||||||
United States | 279.0 | 251.1 | 27.9 | (1.0 | ) | 26.9 | 11.1 | % | 10.7 | % | ||||||||||
Asia | 199.9 | 112.1 | 87.8 | 2.4 | 90.2 | 78.3 | % | 80.5 | % | |||||||||||
Europe and Rest of World | 186.1 | 174.0 | 12.1 | 3.1 | 15.2 | 7.0 | % | 8.7 | % | |||||||||||
Revenue | 958.1 | 830.5 | 127.6 | 4.5 | 132.1 | 15.4 | % | 15.9 | % |